Income Statement (Annual)

MVTG / Mantra Venture Group, Ltd. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Adminstrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.

All numbers are times 1,000 except per share units.

2011 2012 2013 2014 2015 2016 2017
Revenues 3 13 3 275 199 70 1,070
Operating Expenses
  Cost Of Revenue 2 10 2 0 0 - -
  Depreciation And Amortization 31 26 31 26 41 28 60
  General And Administrative Expense 48 56 48 133 137 223 106
  Salaries Wages And Officers Compensation - - - - - 336 4,845
  Operating Expenses 1,001 706 1,375 1,568 2,110 923 5,011
Operating Income Loss -1,001 -703 -1,374 -1,294 -1,911 -853 -
Nonoperating Income Expense
  Gains Losses On Extinguishment Of Debt -60 81 0 12 2 -24 -34
  Gain On Extinguishment Of Preferred Stock Liability - - - - - - -
  Gain Loss On Disposition Of Assets1 - - - - - - -2
  Accretion Expense 0 0 3 27 111 -439 561
  Gain Loss On Sale Of Derivatives - - - - - -693 -1,965
  Interest Expense 29 33 43 44 41 -227 211
  Nonoperating Gains Losses - - - - - -384 -103
  Nonoperating Income Expense -89 34 -46 -59 -379 -1,092 -2,109
Profit Loss -1,090 -669 -1,420 -1,353 -2,290 -1,901 -6,871
Net Income Loss Attributable To Noncontrolling Interest -53 -61 -86 -62 -74 44 -58
Net Income Loss -1,037 -609 -1,334 -1,291 -2,216 -1,945 -6,813
Earnings Per Share Basic And Diluted - - - - -0 -0 -0
Weighted Average Number Of Share Outstanding Basic And Diluted - - - - 70,848 78,327 117,085

Peers - Miscellaneous Electrical Machinery, Equipment, and Supplies (369)

Related Articles

KTOV: Kitov Pharamceuticals Holdings Analysis and Research Report

2018-07-17 - Asif

History and Development of the Company Kitov Pharma was incorporated under the laws of the State of Israel (under a previous name) on August 12, 1968 and its ordinary shares were originally listed for trading on the TASE in 1978. The company's ordinary shares are currently traded on the TASE under the symbol “KTOV”, and its ADSs and its public warrants are traded on NASDAQ under the symbols “KTOV” and “KTOVW”, respectively. In October 2012, the District Court in Lod, Israel approved the creditors arrangement in accordance with Section 350 of the Companies Law in order to effectuate the sale by Kitov Pharma (then known as Mainrom Line Logistics Ltd.) of all its activities, assets, rights, obligations and liabilities to a private company held by its then controlling shareholders, and all rights of Kitov Pharma’s creditors against it were extinguished. The sale was made pursuant to an arrangement between Kitov Pharma and its creditors. Following such sale and a related cash...

ATHX: Athersys Analysis and Research Report

2018-07-17 - Asif

Overview and Recent Developments Athersys is an international biotechnology company that is focused primarily in the field of regenerative medicine. The company's MultiStem® cell therapy, a patented and proprietary allogeneic stem cell product, is its lead platform product and is currently in later-stage clinical development. The company's current clinical development programs are focused on treating neurological conditions, cardiovascular disease, inflammatory and immune disorders, certain pulmonary conditions and other conditions where the current standard of care is limited or inadequate for many patients, particularly in the critical care segment. Current Programs By applying its proprietary MultiStem cell therapy product, the company established therapeutic product development programs treating neurological conditions, cardiovascular disease, inflammatory and immune disorders, and other conditions. The company's programs in the clinical development stage include ...

CYTX: Cytori Therapeutics Analysis and Research Report

2018-07-16 - Asif

General The company's objective is to build a profitable and growing specialty therapeutics company. To meet this objective, Cytori Therapeutics has acquired and are developing two technology platforms that hold promise for treating millions of patients and represent significant potential for increasing shareholder value. The company's current corporate activities fall substantially into advancing these platforms: Cytori Nanomedicine and Cytori Cell Therapy. The Cytori Nanomedicine platform features a versatile liposomal nanoparticle technology for drug encapsulation that has thus far provided the foundation to bring two promising drugs into mid/late stage clinical trials. Nanoparticle encapsulation is promising because it can help improve the delivery and metabolism of many drugs, thus potentially enhancing the therapeutic profile and patient benefits. The company's lead drug candidate, ATI-0918 is a generic version of pegylated liposomal encapsulated doxorubicin. Pegyl...