Cash Flow Statement (Annual)

ADBE / Adobe Systems, Inc. Cash Flow Statement shows changes in cash positions over time. Cash Flow Statement data includes Cash from Operating Activities (CFOP), Cash from Investing Activities, and Cash from Financing Activities.

All numbers are times 1,000 except per share units.

2009 2010 2011 2012 2013 2014 2015 2016 2017
Net Cash Provided By Used In Operating Activities
  Net Income Loss 386,508 774,680 832,847 832,775 289,985 268,395 629,551 1,168,782 1,693,954
  Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
    Depreciation Depletion And Amortization 282,423 292,738 270,205 299,766 321,227 313,590 339,473 331,535 325,997
    Share Based Compensation 167,581 231,086 286,103 298,502 328,987 333,701 335,859 349,912 451,451
    Deferred Income Taxes And Tax Credits 49,590 -172,329 51,415 89,212 29,704 -26,089 -69,657 24,222 51,605
    Gain Loss On Sales Of Assets And Asset Impairment Charges - - 0 0 23,151 0 0 - -
    Gain Loss On Sale Of Properties - - - - 0 0 21,415 0 0
    Unrealized Gain Loss On Investments -11,623 -11,517 4,349 8,535 -5,665 74 9,210 -3,145 5,494
    Tax Benefit From Stock Options Exercised 44,381 11,107 9,568 - - - - - -
    Gain Loss On Sale Of Property Plant Equipment -821 -674 -14,772 -1,113 -2,759 - - - -
    Tax Benefit From Stock Options Exercised1 - - - - - - - - -
    Excess Tax Benefit From Share Based Compensation Operating Activities 11,980 16,430 9,949 10,003 40,619 53,235 68,153 75,105 0
    Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options - - - 16,841 -25,290 -53,225 - - -
    Taxbenefitfromstockbasedcompensation - - - - 25,290 53,225 68,133 75,102 -
    Other Noncash Income Expense -2,494 -13,695 -14,992 13,658 -28,185 -1,889 -1,216 -2,022 -4,625
  Increase Decrease In Operating Capital
    Increase Decrease In Receivables -172,287 134,276 81,065 -45,166 -33,649 -7,928 79,502 160,416 187,173
    Increase Decrease In Prepaid Deferred Expense And Other Assets -21,814 39,963 5,100 -4,552 55,509 1,918 7,701 71,021 -28,040
    Increase Decrease In Accounts Payable -13,601 -10,092 32,203 -62,874 7,132 6,211 22,870 -6,281 -45,186
    Increase Decrease In Accrued Liabilities -52,179 127,814 -24,708 -7,770 41,828 37,544 -5,944 64,978 154,125
    Increase Decrease In Accrued Income Taxes Payable 109,620 -48,656 -16,661 10,041 -58,875 11,006 29,801 -31,987 -34,493
    Increase Decrease In Restructuring Reserve -8,446 -26,811 71,932 -66,047 -6,949 8,871 -16,620 - -
    Increase Decrease In Deferred Revenue -45,142 109,348 101,109 87,340 201,366 326,438 320,801 524,840 475,402
  Net Cash Provided By Used In Operating Activities 1,117,794 1,112,995 1,543,314 1,499,580 1,151,686 1,287,482 1,469,502 2,199,728 2,912,853
Net Cash Provided By Used In Investing Activities
  Payments To Acquire Short Term Investments 1,307,366 2,600,787 1,861,075 1,776,485 2,058,058 2,014,186 2,064,833 2,285,222 1,931,011
  Proceeds From Maturities Prepayments And Calls Of Shortterm Investments 464,031 643,614 486,050 439,878 360,485 272,076 371,790 769,228 759,737
  Proceeds From Sale Of Short Term Investments 1,057,176 1,134,365 1,148,148 1,126,886 1,449,961 1,443,577 1,176,476 860,849 1,393,929
  Payments To Acquire Businesses Net Of Cash Acquired 1,582,669 193,281 259,046 353,195 704,589 29,802 826,004 48,427 459,626
  Payments To Acquire Property Plant And Equipment 119,592 169,642 210,294 271,076 188,358 148,332 184,936 203,805 178,122
  Proceeds From Sale Of Property Plant And Equipment 0 32,151 0 0 24,260 0 57,800 0 0
  Payments To Acquire Longterm Investments 29,143 28,216 65,600 29,701 67,737 17,572 22,779 58,433 29,918
  Proceeds From Sale Of Available For Sale Securities Equity 17,696 22,502 4,558 29,031 6,233 3,532 4,149 5,777 2,134
  Payments For Proceeds From Other Investing Activities -2,771 -2,151 143 - - - - - -
  Net Cash Provided By Used In Investing Activities -1,497,096 -1,159,294 -757,402 -834,662 -1,177,803 -490,707 -1,488,358 -960,033 -442,877
Net Cash Provided By Used In Financing Activities
  Payments For Repurchase Of Common Stock 350,013 850,020 695,015 405,000 1,100,000 600,000 625,000 1,075,000 1,100,000
  Proceeds From Sale Of Treasury Stock 179,566 139,270 144,754 169,274 500,776 227,841 164,270 145,697 158,351
  Cost Of Issuance Of Treasury Stock - - - 65,977 97,418 173,675 186,373 236,400 240,126
  Proceeds From Long Term Debt And Long Term Capital Lease Obligations - 1,493,439 0 3,152 25,703 0 989,280 - -
  Excess Tax Benefit From Share Based Compensation Financing Activities 11,980 16,430 9,949 10,003 40,619 53,235 68,153 75,105 0
  Proceeds From Issuance Of Senior Long Term Debt 650,000 1,493,439 0 - - - - - -
  Proceeds From Issuance Of Long Term Debt - - - - - 0 989,280 0 -
  Proceeds From Issuance Of Debt - - - - - - 989,280 0 0
  Repayments Of Acquired Debt 13,897 0 0 - - - - - -
  Repayments Of Long Term Debt And Capital Securities 0 1,003,719 10,046 9,855 25,879 14,684 602,189 108 1,960
  Payments Of Debt Issuance Costs 0 10,662 0 2,297 357 0 8,828 0 0
  Net Cash Provided By Used In Financing Activities 477,636 -215,262 -550,358 -234,723 -559,138 -507,283 -200,687 -1,090,706 -1,183,735
Effect Of Exchange Rate On Cash And Cash Equivalents 14,703 11,965 4,055 5,357 -5,241 -6,648 -21,297 -14,234 8,516
Cash And Cash Equivalents Period Increase Decrease 113,037 -249,596 239,609 435,552 -590,496 282,844 -240,840 134,755 1,294,757
Cash And Cash Equivalents At Carrying Value - - 989,500 1,425,052 834,556 1,117,400 876,560 1,011,315 2,306,072
Supplemental Cash Flow Information
  Income Taxes Paid Net 105,158 389,114 158,373 201,125 129,701 20,140 203,010 249,884 396,668
  Interest Paid Net 2,088 34,632 63,967 66,265 64,843 68,886 56,014 66,193 69,430
Noncash Investing And Financing Items
  Investmentin Lease Receivable Appliedto Building Purchase - - - 0 0 126,800 0 0 80,439
  Equity Awards Assumed For Acquisition 84,968 3,264 0 4,265 1,160 21 677 0 10,348
  Capital Lease Obligations Incurred 0 32,151 0 0 25,700 - - - -

Related News Stories

ANSYS (ANSS) Q4 Earnings & Revenues Top Estimates, Up Y/Y

2018-02-22 zacks
ANSYS Inc. (ANSS - Free Report) delivered fourth-quarter 2017 non-GAAP earnings of $1.07 per share, which beat the Zacks Consensus Estimate by 3 cents. The figure increased 9.2% year over year and was better than management’s guidance of 99 cents to $1.05 per share. (127-0)

Alteryx: Accelerating Growth

2018-02-22 seekingalpha
Alteryx continued its succession of quarterly earnings beats, with a beat to the top and bottom line in Q4. (81-0)

HubSpot: Keep An Eye On The Valuation

2018-02-19 seekingalpha
Despite the strong fundamental performance, HubSpot's forward revenue multiple near 8x trades at an almost two-turn premium to Salesforce. (110-0)

Iron Mountain (IRM) Q4 FFO Miss Estimates, Revenues Improve

2018-02-16 zacks
Iron Mountain Inc. (IRM - Free Report) reported fourth-quarter 2017 normalized funds from operations (FFO) of 53 cents per share that missed the Zacks Consensus Estimate of 57 cents. However, the figure increased 6% year over year. Adjusted earnings increased 12% year over year to 29 cents. Quarter Details Revenues of $991 million beat the Zacks Consensus Estimate of $964.8 million and improved 6.1% year over year. (84-0)

Citrix (CTXS) Takes Over Cloud-Computing Startup Cedexis

2018-02-13 zacks
In a customer-friendly move, Citrix Systems (CTXS - Free Report) acquired web monitoring company Cedexis, based in Portland. Terms of the deal were, however, not revealed.  The addition of Cedexis’ technology will enhance Citrix’s networking portfolio. (85-0)

CUSIP: 00724F101